Exhibit 12
RATIO OF EARNINGS (DEFICIT) TO FIXED CHARGES
Year Ended December 31, | Three Months Ended March 31, |
|||||||||||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | 2017 | 2016 | ||||||||||||||||||||||
(in thousands except for ratio) (unaudited) |
||||||||||||||||||||||||||||
Earnings |
||||||||||||||||||||||||||||
(Loss) income from continuing operations before income taxes |
$ | (982,622 | ) | $ | (1,480,885 | ) | $ | 400,744 | $ | 251,328 | $ | 98,199 | $ | 154,455 | $ | (242,458 | ) | |||||||||||
Interest expense including capitalized interest |
72,678 | 64,801 | 33,673 | 24,622 | 7,458 | 26,601 | 17,885 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income before fixed charges |
$ | (909,944 | ) | $ | (1,416,084 | ) | $ | 434,417 | $ | 275,950 | $ | 105,657 | $ | 181,056 | $ | (224,573 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed Charges |
||||||||||||||||||||||||||||
Interest expense |
72,678 | 64,801 | 33,673 | 24,622 | 7,458 | 26,601 | 17,885 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total fixed charges |
72,678 | 64,801 | 33,673 | 24,622 | 7,458 | 26,601 | 17,885 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings/fixed charge coverage ratio |
N/A | (1) | N/A | (1) | 12.9 | 11.2 | 14.2 | 6.8 | N/A | (1) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Earnings for the years ended December 31, 2016 and 2015 and the three months ended March 31, 2016 were insufficient to cover fixed charges by $1.1 billion, $1.5 billion and $260.3 million, respectively. |
1
买球app 博彩网站 QQ欢乐居 东方烟草网 赌博平台 中国PhotoShop资源网PS字体下载频道 博彩平台大全 澳门威尼斯人 伟德体育 博彩论坛 威尼斯人赌场 沙巴体育 电子试玩 og体育 牛栏山二锅头官网 锦州赶集网 澳门银河娱乐城 汇通达 赌博网站 正规博彩平台 临沂房产 国家摄影 北京朝阳公园 桐乡人才网 9724小游戏 G点网 安科运达 文玩商城 南京新浪乐居 专利探索者 狗狗狗书籍 中国天门 商丘人才网 欣欣旅行吧 站点地图